Please rotate your device to landscape mode for a better experience.
Connexion

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $215 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $85 - 886 - 44,28%
Farm Level 2: 1000 - $65 - 391 - 39,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1 277 - 42,55%
Average Income per Game$102,696
Year to Date Revenue$205,392

Expense

Pro Players Total Salaries$92,601,667
Farm Players Total Salaries$2,214,944
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$150,764,969
Projected Bank Account$150,764,969

Pro Players Salaries

Rasmus Dahlin $11,000,000 (3)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Jack Eichel $10,000,000 (2)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Logan Couture $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Gabriel Landeskog $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
William Karlsson $5,900,000 (1)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Vincent Trocheck $5,625,000 (3)
-Salary Remaining : $0
-Salary Average : $5,625,000
-Salary Average Remaining : $0
Leo Carlsson $4,200,000 (2)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Brett Pesce $4,025,000 (1)
-Salary Remaining : $0
-Salary Average : $4,025,000
-Salary Average Remaining : $0
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brian Dumoulin $3,150,000 (1)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Luke Kunin $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Cody Glass $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $25,000,000
-Salary Average Remaining : $0
Philipp Kurashev $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Morgan Frost $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Mark Jankowski $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Charlie Lindgren $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Tony DeAngelo $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Pavel Mintyukov $1,701,667 (2)
-Salary Remaining : $0
-Salary Average : $1,701,667
-Salary Average Remaining : $0
Fabian Zetterlund $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Nils Lundkvist $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Casey DeSmith $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Matt Boldy $775,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Johnathan Kovacevic $775,000 (1)
-Salary Remaining : $0
-Salary Average : $766,667
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $92,601,667
Year 2026 : $58,676,667
Year 2027 : $31,325,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $115,018,334
Year 2026 : $81,176,667
Year 2027 : $31,325,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $92,601,667
Year 2026 : $58,676,667
Year 2027 : $31,325,000
Year 2028 : $0

Farm Players Salaries

Louis Crevier $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Max Jones $129,500 (1)
Salary Remaining : $0
Salary Average : $129,500
Salary Average Remaining : $0
Ryan Winterton $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Vasily Podkolzin $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Carter Mazur $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Joel Blomqvist $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cale Fleury $89,000 (2)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Jacob Perreault $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Oskar Olausson $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Frederic Brunet $86,000 (2)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
William Trudeau $85,667 (1)
Salary Remaining : $0
Salary Average : $85,667
Salary Average Remaining : $0
Tyson Hinds $82,944 (2)
Salary Remaining : $0
Salary Average : $82,944
Salary Average Remaining : $0
Blake Murray $79,167 (1)
Salary Remaining : $0
Salary Average : $79,167
Salary Average Remaining : $0
Arnaud Durandeau $77,500 (2)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Artyom Levshunov $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Anton Johansson $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
David Gustafsson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Chiasson $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Guillaume Brisebois $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jett Luchanko $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Marshall Warren $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Cameron Crotty $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Isaak Phillips $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nikita Alexandrov $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alexander True $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,214,944
Year 2026 : $697,944
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,173,694
Year 2026 : $696,694
Year 2027 : $92,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $175 - 5 090 - 84,83%
Level 2: 5000 - $90 - 4 392 - 87,83%
Level 3: 2000 - $60 - 1 870 - 93,50%
Level 4: 4000 - $40 - 3 737 - 93,43%
Luxury : 1000 - $300 - 820 - 82,02%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1 763 - 88,17%
Farm Level 2: 1000 - $30 - 858 - 85,75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 909 - 88,38%
Average Income per Game$2,062,810
Year to Date Revenue$28,879,341
Farm
Home Games Left0
Average Attendance - %2 621 - 87,36%
Average Income per Game$116,172
Year to Date Revenue$1,277,897

Expense

Pro Players Total Salaries$94,331,664
Farm Players Total Salaries$2,425,792
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,947,510
Projected Bank Account$45,947,510

Pro Players Salaries

Filip Forsberg $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Tim Stutzle $8,350,000 (1)
-Salary Remaining : $0
-Salary Average : $8,350,000
-Salary Average Remaining : $0
Brady Skjei $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Connor Hellebuyck $6,616,666 (1)
-Salary Remaining : $0
-Salary Average : $6,616,666
-Salary Average Remaining : $0
Mattias Ekholm $6,250,000 (1)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Andrew Copp $5,625,000 (1)
-Salary Remaining : $0
-Salary Average : $5,625,000
-Salary Average Remaining : $0
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Dmitry Orlov $5,199,999 (3)
-Salary Remaining : $0
-Salary Average : $5,199,999
-Salary Average Remaining : $0
Brenden Dillon $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ryan O'Reilly $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jake DeBrusk $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jan Rutta $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brayden McNabb $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Warren Foegele $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Dylan Holloway $2,290,000 (2)
-Salary Remaining : $0
-Salary Average : $2,290,000
-Salary Average Remaining : $0
Morgan Geekie $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Joel Edmundson $1,999,999 (2)
-Salary Remaining : $0
-Salary Average : $1,999,999
-Salary Average Remaining : $0
Trent Frederic $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Alex Laferriere $875,000 (2)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Jonathan Dahlen $775,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Justin Brazeau $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Joel Hofer $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $94,331,664
Year 2026 : $30,964,998
Year 2027 : $9,699,999
Year 2028 : $0
Salary Average Commitment
Year 2025 : $94,306,664
Year 2026 : $30,964,998
Year 2027 : $9,699,999
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $94,331,664
Year 2026 : $30,964,998
Year 2027 : $9,699,999
Year 2028 : $0

Farm Players Salaries

Brett Kulak $275,000 (1)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Joe Veleno $227,500 (1)
Salary Remaining : $0
Salary Average : $227,500
Salary Average Remaining : $0
David Jiricek $192,000 (1)
Salary Remaining : $0
Salary Average : $192,000
Salary Average Remaining : $0
Justin Barron $115,000 (2)
Salary Remaining : $0
Salary Average : $115,000
Salary Average Remaining : $0
Cole Guttman $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tye Kartye $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Aatu Raty $90,300 (1)
Salary Remaining : $0
Salary Average : $90,300
Salary Average Remaining : $0
Nils Aman $88,375 (1)
Salary Remaining : $0
Salary Average : $88,375
Salary Average Remaining : $0
Elliot Desnoyers $85,117 (1)
Salary Remaining : $0
Salary Average : $85,117
Salary Average Remaining : $0
Travis Dermott $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Isaiah George $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Adam Klapka $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Bo Groulx $77,500 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Elias Salomonsson $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mads Sogaard $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matt Villalta $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Samuel Walker $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Maveric Lamoureux $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tobias Bjornfot $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tucker Robertson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ilya Solovyov $77,500 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jean-Luc Foudy $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Marcus Hogberg $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jake Furlong $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $2,425,792
Year 2026 : $925,000
Year 2027 : $155,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,383,292
Year 2026 : $920,000
Year 2027 : $150,000
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,551,834
Farm Players Total Salaries$2,661,933
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,351,453
Projected Bank Account$5,351,453

Pro Players Salaries

Tyler Toffoli $10,000,000 (3)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Brent Burns $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Jason Robertson $7,750,000 (1)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
J.T. Compher $6,250,000 (3)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Alex Wennberg $5,821,000 (1)
-Salary Remaining : $0
-Salary Average : $5,821,000
-Salary Average Remaining : $0
Bo Horvat $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Drake Batherson $4,975,000 (1)
-Salary Remaining : $0
-Salary Average : $4,975,000
-Salary Average Remaining : $0
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Nick Jensen $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Tommy Novak $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Eeli Tolvanen $3,475,000 (2)
-Salary Remaining : $0
-Salary Average : $3,475,000
-Salary Average Remaining : $0
Henri Jokiharju $3,100,000 (3)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Lars Eller $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Martin Necas $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Kevin Stenlund $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Brett Howden $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Mason Lohrei $1,050,000 (2)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Dmitry Kulikov $871,667 (2)
-Salary Remaining : $0
-Salary Average : $871,667
-Salary Average Remaining : $0
Olen Zellweger $871,667 (2)
-Salary Remaining : $0
-Salary Average : $871,667
-Salary Average Remaining : $0
Luke Evangelista $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Lukas Dostal $812,500 (1)
-Salary Remaining : $0
-Salary Average : $812,500
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $88,551,834
Year 2026 : $50,118,334
Year 2027 : $34,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $88,551,834
Year 2026 : $50,118,334
Year 2027 : $34,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,551,834
Year 2026 : $50,118,334
Year 2027 : $34,600,000
Year 2028 : $0

Farm Players Salaries

Juuso Valimaki $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Eric Comrie $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Justus Annunen $130,000 (3)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Ty Dellandrea $130,000 (2)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Carl Lindbom $125,100 (2)
Salary Remaining : $0
Salary Average : $125,100
Salary Average Remaining : $0
Marcus Johansson $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Phillip Di Giuseppe $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Graeme Clarke $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Riley Kidney $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Eemil Viro $90,250 (1)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Kaedan Korczak $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
James Malatesta $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jimmy Vesey $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Gignac $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack St. Ivany $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Carsen Twarynski $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Murray $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Taylor Raddysh $77,500 (1)
Salary Remaining : $0
Salary Average : $75,833
Salary Average Remaining : $0
Nate Danielson $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Marek Alscher $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tristan Lennox $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ondrej Becher $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Owen Pickering $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jett Woo $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
John Ludvig $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Yegor Sidorov $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tyce Thompson $77,500 (1)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Akil Thomas $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,661,933
Year 2026 : $1,095,350
Year 2027 : $207,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,611,516
Year 2026 : $1,095,350
Year 2027 : $207,500
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $250 - 3 781 - 63,02%
Level 2: 5000 - $100 - 3 896 - 77,93%
Level 3: 2000 - $80 - 1 484 - 74,19%
Level 4: 4000 - $60 - 2 835 - 70,89%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 997 - 72,21%
Average Income per Game$2,097,388
Year to Date Revenue$18,876,492
Farm
Home Games Left0
Average Attendance - %2 997 - 99,89%
Average Income per Game$86,651
Year to Date Revenue$433,255

Expense

Pro Players Total Salaries$97,917,833
Farm Players Total Salaries$2,887,716
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$227,293,770
Projected Bank Account$227,293,770

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Seth Jarvis $7,900,000 (2)
-Salary Remaining : $0
-Salary Average : $7,900,000
-Salary Average Remaining : $0
Kevin Fiala (Out of Payroll) $7,875,000 (3)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Jonas Brodin $7,500,000 (5)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Anders Lee $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Hampus Lindholm $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Esa Lindell $5,800,000 (1)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Anton Lundell $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi $4,820,000 (2)
-Salary Remaining : $0
-Salary Average : $4,820,000
-Salary Average Remaining : $0
Juraj Slafkovsky $4,450,000 (1)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
John Marino $4,400,000 (1)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Carter Verhaeghe $4,167,000 (2)
-Salary Remaining : $0
-Salary Average : $4,167,000
-Salary Average Remaining : $0
J.J. Moser $3,375,000 (2)
-Salary Remaining : $0
-Salary Average : $3,375,000
-Salary Average Remaining : $0
Dakota Joshua $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jack Roslovic $2,800,000 (3)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Sean Walker $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Stuart Skinner $2,600,000 (2)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Jonathan Drouin $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jake Middleton $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Jeff Petry $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
David Kampf $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Marco Rossi $1,713,333 (2)
-Salary Remaining : $0
-Salary Average : $1,713,333
-Salary Average Remaining : $0
Eetu Luostarinen $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Colin Blackwell $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Connor Zary $1,005,000 (2)
-Salary Remaining : $0
-Salary Average : $1,005,000
-Salary Average Remaining : $0
Ukko-Pekka Luukkonen $837,500 (2)
-Salary Remaining : $0
-Salary Average : $837,500
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $105,792,833
Year 2026 : $56,842,833
Year 2027 : $23,925,000
Year 2028 : $7,500,000
Salary Average Commitment
Year 2025 : $105,792,833
Year 2026 : $56,842,833
Year 2027 : $23,925,000
Year 2028 : $7,500,000
Salary Cap with 1 Way Contract
Year 2025 : $105,792,833
Year 2026 : $56,842,833
Year 2027 : $23,925,000
Year 2028 : $7,500,000

Farm Players Salaries

Jalen Chatfield $300,000 (2)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Kevin Korchinski $191,833 (2)
Salary Remaining : $0
Salary Average : $191,833
Salary Average Remaining : $0
Alexander Holtz $174,417 (1)
Salary Remaining : $0
Salary Average : $174,417
Salary Average Remaining : $0
Georgi Romanov $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Michael Kesselring $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Wyatt Kaiser $120,833 (2)
Salary Remaining : $0
Salary Average : $120,833
Salary Average Remaining : $0
Kurtis MacDermid $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Oliver Wahlstrom $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ty Emberson $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ethan Cardwell $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Brendan Brisson $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Merkley $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Gavin White $91,083 (2)
Salary Remaining : $0
Salary Average : $91,083
Salary Average Remaining : $0
Kyle Masters $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mavrik Bourque $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Sam Poulin $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Victor Soderstrom $86,300 (1)
Salary Remaining : $0
Salary Average : $86,300
Salary Average Remaining : $0
Shai Buium $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matt Savoie $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Philip Kemp $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Reilly Walsh $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Konsta Helenius $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Lane Pederson $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jagger Firkus $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Fraser Minten $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Carter George $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Devin Cooley $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,887,716
Year 2026 : $1,328,749
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,840,216
Year 2026 : $1,328,749
Year 2027 : $0
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $130 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,443,835
Farm Players Total Salaries$1,577,167
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,612,867
Projected Bank Account$59,612,867

Pro Players Salaries

Seth Jones $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Roman Josi $9,059,000 (1)
-Salary Remaining : $0
-Salary Average : $9,059,000
-Salary Average Remaining : $0
Kirill Kaprizov $9,000,000 (3)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Dylan Larkin $8,700,000 (3)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Patrik Laine $8,700,000 (1)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Jordan Kyrou $8,125,000 (1)
-Salary Remaining : $0
-Salary Average : $8,125,000
-Salary Average Remaining : $0
Tage Thompson $7,142,000 (1)
-Salary Remaining : $0
-Salary Average : $7,142,000
-Salary Average Remaining : $0
MacKenzie Weegar $6,250,000 (3)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Elvis Merzlikins $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Ilya Mikheyev $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Mikey Anderson $4,125,000 (1)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Stefan Noesen $4,000,001 (2)
-Salary Remaining : $0
-Salary Average : $4,000,001
-Salary Average Remaining : $0
K'Andre Miller $3,872,000 (1)
-Salary Remaining : $0
-Salary Average : $3,872,000
-Salary Average Remaining : $0
Ryan Lindgren $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Noah Cates $2,625,000 (3)
-Salary Remaining : $0
-Salary Average : $2,625,000
-Salary Average Remaining : $0
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
William Eklund $1,713,333 (1)
-Salary Remaining : $0
-Salary Average : $1,713,333
-Salary Average Remaining : $0
Jesper Wallstedt $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
JJ Peterka $894,167 (2)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Akira Schmid $875,000 (2)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Tyson Foerster $863,334 (1)
-Salary Remaining : $0
-Salary Average : $863,334
-Salary Average Remaining : $0
John Klingberg $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Jack Johnson $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Mike Reilly $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $104,443,835
Year 2026 : $37,094,168
Year 2027 : $26,575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $104,443,835
Year 2026 : $37,094,168
Year 2027 : $26,575,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $104,443,835
Year 2026 : $37,094,168
Year 2027 : $26,575,000
Year 2028 : $0

Farm Players Salaries

Alexey Toropchenko $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Brett Harrison $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Topias Vilen $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Isak Rosen $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Sasha Pastujov $88,000 (2)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
Vasily Ponomarev $83,000 (2)
Salary Remaining : $0
Salary Average : $83,000
Salary Average Remaining : $0
Michael Eyssimont $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakub Lauko $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Artur Akhtyamov $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Alex Steeves $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kieffer Bellows $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Luca Cagnoni $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jorian Donovan $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Grigori Denisenko $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hugh McGing $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Simon Robertsson $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Vsevolod Komarov $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Marc McLaughlin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Adam Beckman $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,577,167
Year 2026 : $664,000
Year 2027 : $80,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,539,667
Year 2026 : $664,000
Year 2027 : $80,000
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 999 - 99,93%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 999 - 99,96%
Average Income per Game$86,652
Year to Date Revenue$779,872

Expense

Pro Players Total Salaries$83,581,000
Farm Players Total Salaries$2,863,100
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,901,512
Projected Bank Account$8,901,512

Pro Players Salaries

Darnell Nurse $9,250,000 (3)
-Salary Remaining : $0
-Salary Average : $9,250,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Roope Hintz $8,450,000 (3)
-Salary Remaining : $0
-Salary Average : $8,450,000
-Salary Average Remaining : $0
Robert Thomas $8,125,000 (3)
-Salary Remaining : $0
-Salary Average : $8,125,000
-Salary Average Remaining : $0
Andrei Svechnikov $7,750,000 (2)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Matty Beniers $7,143,000 (2)
-Salary Remaining : $0
-Salary Average : $7,143,000
-Salary Average Remaining : $0
Joel Farabee $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Josh Manson $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Filip Gustavsson $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Marcus Foligno $3,255,000 (1)
-Salary Remaining : $0
-Salary Average : $3,255,000
-Salary Average Remaining : $0
Adam Lowry $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Nicolas Roy $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Niko Mikkola $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alex Turcotte $2,444,167 (1)
-Salary Remaining : $0
-Salary Average : $2,444,167
-Salary Average Remaining : $0
Teddy Blueger $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Simon Edvinsson $1,740,000 (1)
-Salary Remaining : $0
-Salary Average : $1,740,000
-Salary Average Remaining : $0
Kirill Marchenko $1,560,000 (1)
-Salary Remaining : $0
-Salary Average : $1,560,000
-Salary Average Remaining : $0
Jackson LaCombe $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Samuel Ersson $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Will Cuylle $903,000 (1)
-Salary Remaining : $0
-Salary Average : $903,000
-Salary Average Remaining : $0
Colin Miller $855,000 (1)
-Salary Remaining : $0
-Salary Average : $855,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $86,025,167
Year 2026 : $62,643,000
Year 2027 : $32,575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $86,025,167
Year 2026 : $62,643,000
Year 2027 : $32,575,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $86,025,167
Year 2026 : $62,643,000
Year 2027 : $32,575,000
Year 2028 : $0

Farm Players Salaries

Ivan Miroshnichenko $170,000 (2)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Nicolas Hague $150,000 (4)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Matt Coronato $149,200 (2)
Salary Remaining : $0
Salary Average : $149,200
Salary Average Remaining : $0
William Carrier $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Tyler Kleven $112,500 (2)
Salary Remaining : $0
Salary Average : $112,500
Salary Average Remaining : $0
Andreas Englund $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Emil Lilleberg $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brandon Duhaime $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Parker Wotherspoon $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nolan Allan $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Maksymilian Szuber $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Drew Helleson $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Josh Doan $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dmitri Voronkov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Zemgus Girgensons $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matthew Kessel $88,400 (1)
Salary Remaining : $0
Salary Average : $88,400
Salary Average Remaining : $0
Danila Klimovich $87,200 (2)
Salary Remaining : $0
Salary Average : $87,200
Salary Average Remaining : $0
Cole Koepke $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mathieu Olivier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Erik Portillo $78,300 (2)
Salary Remaining : $0
Salary Average : $78,300
Salary Average Remaining : $0
Brayden Pachal $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brendan Perlini $77,500 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jet Greaves $77,500 (1)
Salary Remaining : $0
Salary Average : $75,800
Salary Average Remaining : $0
Joel Kiviranta $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brandon Biro $77,500 (1)
Salary Remaining : $0
Salary Average : $76,300
Salary Average Remaining : $0
Kailer Yamamoto $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Miko Matikka $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Carson Meyer $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Amir Miftakhov $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Adam Ruzicka $77,500 (1)
Salary Remaining : $0
Salary Average : $76,300
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $2,863,100
Year 2026 : $1,914,700
Year 2027 : $515,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $2,849,000
Year 2026 : $1,912,200
Year 2027 : $515,000
Year 2028 : $150,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $72 - 5 000 - 100,00%
Level 3: 2000 - $52 - 2 000 - 100,00%
Level 4: 4000 - $27 - 4 000 - 100,00%
Luxury : 1000 - $205 - 999 - 99,88%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $42 - 1 978 - 98,88%
Farm Level 2: 1000 - $22 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 999 - 99,99%
Average Income per Game$1,617,767
Year to Date Revenue$8,088,836
Farm
Home Games Left0
Average Attendance - %2 978 - 99,25%
Average Income per Game$107,156
Year to Date Revenue$214,312

Expense

Pro Players Total Salaries$102,149,612
Farm Players Total Salaries$2,338,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,534,748
Projected Bank Account$50,534,748

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $0
-Salary Average : $12,500,000
-Salary Average Remaining : $0
Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Victor Hedman $7,875,000 (3)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Nick Suzuki $7,875,000 (1)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Chris Kreider $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Gustav Forsling $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Igor Shesterkin $5,667,667 (2)
-Salary Remaining : $0
-Salary Average : $5,667,667
-Salary Average Remaining : $0
Adrian Kempe $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $5,125,000 (2)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Filip Hronek $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Bowen Byram $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Chris Tanev $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Blake Coleman $3,550,000 (3)
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $0
-Salary Average : $3,437,500
-Salary Average Remaining : $0
Cam Talbot $3,333,333 (1)
-Salary Remaining : $0
-Salary Average : $3,333,333
-Salary Average Remaining : $0
Alec Martinez $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Yegor Sharangovich $3,100,000 (2)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Logan O'Connor $2,000,001 (1)
-Salary Remaining : $0
-Salary Average : $2,000,001
-Salary Average Remaining : $0
Luke Hughes $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Ryan Hartman $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Brandon Tanev $1,111,111 (1)
-Salary Remaining : $0
-Salary Average : $1,111,111
-Salary Average Remaining : $0
Matthew Knies $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $102,149,612
Year 2026 : $59,592,667
Year 2027 : $29,425,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $102,149,612
Year 2026 : $59,592,667
Year 2027 : $29,425,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $102,149,612
Year 2026 : $59,592,667
Year 2027 : $29,425,000
Year 2028 : $0

Farm Players Salaries

Tyson Jost $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Laurent Brossoit $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Dylan Samberg $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Kevin Bahl $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Daniel Sprong $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cross Hanas $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Simon Johansson $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jan Mysak $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Brayden Tracey $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Artem Guryev $86,000 (2)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Remi Poirier $83,667 (1)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Dennis Gilbert $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Samuel Bolduc $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Buchinger $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Roman Schmidt $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Kirill Kudryavtsev $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Samuel Savoie $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jon Merrill $77,500 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hunter Haight $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Harrison Brunicke $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Aleksei Kolosov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dryden Hunt $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Charles-Alexis Legault $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Collin Delia $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Austin Watson $77,500 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,338,500
Year 2026 : $716,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,278,500
Year 2026 : $711,000
Year 2027 : $0
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $125 - 6 000 - 100,00%
Level 2: 5000 - $75 - 4 411 - 88,22%
Level 3: 2000 - $55 - 1 667 - 83,37%
Level 4: 4000 - $38 - 3 419 - 85,47%
Luxury : 1000 - $240 - 811 - 81,10%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $22 - 996 - 99,64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 308 - 90,60%
Average Income per Game$1,721,639
Year to Date Revenue$5,164,917
Farm
Home Games Left0
Average Attendance - %2 996 - 99,88%
Average Income per Game$103,959
Year to Date Revenue$519,796

Expense

Pro Players Total Salaries$117,868,000
Farm Players Total Salaries$2,995,800
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,793,561
Projected Bank Account$122,793,561

Pro Players Salaries

Mikko Rantanen $12,000,000 (3)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
John Tavares $11,000,000 (1)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Ivan Provorov $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Leon Draisaitl $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Evander Kane $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Brandon Hagel $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Logan Thompson $5,850,000 (3)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Jonathan Marchessault $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Marcus Pettersson $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jaccob Slavin $5,300,000 (2)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Dylan DeMelo $4,900,000 (2)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Karel Vejmelka $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Alex Tuch $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Michael Bunting $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ross Colton $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Boone Jenner $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jonas Siegenthaler $3,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Scott Laughton $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Braden Schneider $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Derek Forbort $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Lian Bichsel $1,418,000 (2)
-Salary Remaining : $0
-Salary Average : $1,418,000
-Salary Average Remaining : $0
Simon Holmstrom $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Cal Foote $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $117,868,000
Year 2026 : $69,168,000
Year 2027 : $50,850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $117,868,000
Year 2026 : $69,168,000
Year 2027 : $50,850,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $117,868,000
Year 2026 : $69,168,000
Year 2027 : $50,850,000
Year 2028 : $0

Farm Players Salaries

Nicholas Robertson $182,500 (2)
Salary Remaining : $0
Salary Average : $182,500
Salary Average Remaining : $0
Jonatan Berggren $182,500 (2)
Salary Remaining : $0
Salary Average : $182,500
Salary Average Remaining : $0
Kasperi Kapanen $130,000 (3)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Nikolai Knyzhov $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Nathan Gaucher $112,900 (2)
Salary Remaining : $0
Salary Average : $112,900
Salary Average Remaining : $0
Trevor Kuntar $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Layton Ahac $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jayden Grubbe $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Madison Bowey $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ole Bjorgvik-Holm $89,600 (1)
Salary Remaining : $0
Salary Average : $89,600
Salary Average Remaining : $0
Elmer Soderblom $87,800 (1)
Salary Remaining : $0
Salary Average : $87,800
Salary Average Remaining : $0
Alexander Khovanov $84,300 (2)
Salary Remaining : $0
Salary Average : $84,300
Salary Average Remaining : $0
Oskar Back $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Hunter Jones $78,700 (1)
Salary Remaining : $0
Salary Average : $78,700
Salary Average Remaining : $0
Coulson Pitre $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Joni Jurmo $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Bradly Nadeau $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Dylan Peterson $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ian Moore $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jakub Dvorak $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Michael Carcone $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Anthony Richard $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jacob Ingham $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Luke Prokop $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Matyas Sapovaliv $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Max McCue $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Nikolai Kovalenko $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Markus Niemelainen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tristan Broz $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Victor Mancini $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Will Smith $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Damian Clara $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Axel Jonsson-Fjallby $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 2025 : $2,995,800
Year 2026 : $1,192,200
Year 2027 : $285,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,890,800
Year 2026 : $1,192,200
Year 2027 : $285,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $64 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 963 - 98,15%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 963 - 98,77%
Average Income per Game$85,379
Year to Date Revenue$512,274

Expense

Pro Players Total Salaries$109,515,357
Farm Players Total Salaries$2,339,083
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,252,032
Projected Bank Account$38,252,032

Pro Players Salaries

Alex Ovechkin $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Brayden Point $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Jack Hughes $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
J.T. Miller $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Brock Boeser $7,250,000 (3)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Brandon Montour $7,142,857 (1)
-Salary Remaining : $0
-Salary Average : $7,142,857
-Salary Average Remaining : $0
Cam Fowler $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Tom Wilson $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Darcy Kuemper $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Shea Theodore $5,200,000 (2)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Conor Garland $4,950,000 (2)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
Nino Niederreiter $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ilya Samsonov $3,550,000 (1)
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Jake Walman $3,400,000 (2)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Mason McTavish $3,390,000 (2)
-Salary Remaining : $0
-Salary Average : $3,390,000
-Salary Average Remaining : $0
Mario Ferraro $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Keegan Kolesar $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Mark Giordano $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Cole Perfetti $1,627,500 (1)
-Salary Remaining : $0
-Salary Average : $1,627,500
-Salary Average Remaining : $0
Colton Dach $880,000 (2)
-Salary Remaining : $0
-Salary Average : $880,000
-Salary Average Remaining : $0
Marc Staal $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Kiefer Sherwood $775,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Cutter Gauthier $775,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $109,515,357
Year 2026 : $72,820,000
Year 2027 : $23,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $109,415,357
Year 2026 : $72,820,000
Year 2027 : $23,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $109,515,357
Year 2026 : $72,820,000
Year 2027 : $23,250,000
Year 2028 : $0

Farm Players Salaries

Kaapo Kahkonen $275,000 (1)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Nate Schmidt $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Jayden Struble $141,200 (2)
Salary Remaining : $0
Salary Average : $141,200
Salary Average Remaining : $0
Nathan Bastian $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Riley Stillman $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Tyrel Bauer $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Noah Juulsen $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Tristen Robins $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Jesper Vikman $85,800 (2)
Salary Remaining : $0
Salary Average : $85,800
Salary Average Remaining : $0
Mark Kastelic $83,500 (2)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Nico Daws $81,250 (2)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Gage Alexander $81,000 (1)
Salary Remaining : $0
Salary Average : $81,000
Salary Average Remaining : $0
Danton Heinen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Garrett Pilon $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jonah Gadjovich $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Riley Sutter $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matvei Michkov $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Rory Kerins $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sam Colangelo $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ty Nelson $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Fredrik Karlstrom $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Thomas Bordeleau $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Anton Wahlberg $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $2,339,083
Year 2026 : $901,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,309,083
Year 2026 : $901,750
Year 2027 : $0
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $65 - 4 972 - 99,44%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $195 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 972 - 99,84%
Average Income per Game$1,596,388
Year to Date Revenue$6,385,553
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,634,166
Farm Players Total Salaries$2,699,800
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,932,422
Projected Bank Account$93,932,422

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Josh Norris $7,950,000 (1)
-Salary Remaining : $0
-Salary Average : $7,950,000
-Salary Average Remaining : $0
Sean Couturier $7,750,000 (3)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Morgan Rielly $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Vince Dunn $7,350,000 (3)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Troy Terry $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Alex Killorn $6,250,000 (1)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jake McCabe $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Joe Pavelski $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Andrew Mangiapane $5,800,000 (2)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Mason Marchment $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Rasmus Andersson $4,450,000 (3)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Christian Dvorak $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Filip Chytil $4,437,500 (1)
-Salary Remaining : $0
-Salary Average : $4,437,500
-Salary Average Remaining : $0
Erik Gudbranson $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Frank Vatrano $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Jeremy Swayman $3,475,000 (2)
-Salary Remaining : $0
-Salary Average : $3,475,000
-Salary Average Remaining : $0
Nick Paul $3,150,000 (1)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Mackenzie Blackwood $2,350,000 (3)
-Salary Remaining : $0
-Salary Average : $2,350,000
-Salary Average Remaining : $0
Owen Power $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $0
-Salary Average : $1,835,000
-Salary Average Remaining : $0
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Marco Kasper $886,666 (2)
-Salary Remaining : $0
-Salary Average : $886,666
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $111,634,166
Year 2026 : $62,011,666
Year 2027 : $21,900,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $111,634,166
Year 2026 : $62,011,666
Year 2027 : $21,900,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $111,634,166
Year 2026 : $62,011,666
Year 2027 : $21,900,000
Year 2028 : $0

Farm Players Salaries

Tristan Jarry $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Blake Lizotte $167,500 (1)
Salary Remaining : $0
Salary Average : $167,500
Salary Average Remaining : $0
Morgan Barron $135,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Mattias Janmark $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Daniil Tarasov $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Hardy Haman Aktell $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Arvid Soderblom $96,200 (1)
Salary Remaining : $0
Salary Average : $96,200
Salary Average Remaining : $0
Ivan Morozov $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Logan Morrison $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Brett Berard $86,700 (2)
Salary Remaining : $0
Salary Average : $86,700
Salary Average Remaining : $0
Daniil Misyul $86,700 (2)
Salary Remaining : $0
Salary Average : $86,700
Salary Average Remaining : $0
Zach Bogosian $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Noah Gregor $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Olle Lycksell $78,700 (1)
Salary Remaining : $0
Salary Average : $78,700
Salary Average Remaining : $0
Egor Sokolov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Maxence Guenette $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Valtteri Puustinen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Carson Bantle $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Case McCarthy $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Georgii Merkulov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Marcus Bjork $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Drake Caggiula $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jeremy Davies $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyler Madden $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tanner Laczynski $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Stian Solberg $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jan Jenik $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Adam Gaudette $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $2,699,800
Year 2026 : $1,150,400
Year 2027 : $155,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,674,800
Year 2026 : $1,150,400
Year 2027 : $155,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $115 - 6 000 - 100,00%
Level 2: 5000 - $75 - 4 521 - 90,41%
Level 3: 2000 - $55 - 1 860 - 93,02%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $100 - 1 036 - 51,79%
Farm Level 2: 1000 - $99 - 375 - 37,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 381 - 96,56%
Average Income per Game$1,692,074
Year to Date Revenue$5,076,221
Farm
Home Games Left0
Average Attendance - %1 411 - 47,04%
Average Income per Game$143,554
Year to Date Revenue$1,004,876

Expense

Pro Players Total Salaries$108,911,084
Farm Players Total Salaries$3,571,612
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$130,139,804
Projected Bank Account$130,139,804

Pro Players Salaries

Auston Matthews $11,640,250 (1)
-Salary Remaining : $0
-Salary Average : $11,640,250
-Salary Average Remaining : $0
John Carlson $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Cole Caufield $7,850,000 (1)
-Salary Remaining : $0
-Salary Average : $7,850,000
-Salary Average Remaining : $0
Aaron Ekblad $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Nico Hischier $7,250,000 (2)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Tyler Myers $6,755,000 (1)
-Salary Remaining : $0
-Salary Average : $6,755,000
-Salary Average Remaining : $0
John Gibson $6,400,000 (1)
-Salary Remaining : $0
-Salary Average : $6,400,000
-Salary Average Remaining : $0
Kris Letang $6,100,000 (1)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Jordan Eberle $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jason Zucker $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Adam Fantilli $4,150,000 (2)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
Evan Bouchard $3,900,000 (3)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Marc-Andre Fleury $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Alex Newhook $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Pyotr Kochetkov $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
James van Riemsdyk $1,999,999 (1)
-Salary Remaining : $0
-Salary Average : $1,999,999
-Salary Average Remaining : $0
Dylan Guenther $1,744,167 (1)
-Salary Remaining : $0
-Salary Average : $1,744,167
-Salary Average Remaining : $0
Sean Durzi $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Kaiden Guhle $1,283,334 (1)
-Salary Remaining : $0
-Salary Average : $1,283,334
-Salary Average Remaining : $0
Connor McMichael $863,334 (1)
-Salary Remaining : $0
-Salary Average : $863,334
-Salary Average Remaining : $0
Beck Malenstyn $775,000 (1)
-Salary Remaining : $0
-Salary Average : $762,500
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $108,911,084
Year 2026 : $48,850,000
Year 2027 : $10,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $108,898,584
Year 2026 : $48,850,000
Year 2027 : $10,650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $108,911,084
Year 2026 : $48,850,000
Year 2027 : $10,650,000
Year 2028 : $0

Farm Players Salaries

Adam Boqvist $260,000 (1)
Salary Remaining : $0
Salary Average : $260,000
Salary Average Remaining : $0
Mason Appleton $216,667 (2)
Salary Remaining : $0
Salary Average : $216,667
Salary Average Remaining : $0
Drew Commesso $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Nico Sturm $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Trevor van Riemsdyk $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Maxim Tsyplakov $155,000 (1)
Salary Remaining : $0
Salary Average : $155,000
Salary Average Remaining : $0
Pheonix Copley $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Logan Stanley $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Xavier Bourgault $116,750 (1)
Salary Remaining : $0
Salary Average : $116,750
Salary Average Remaining : $0
Philip Tomasino $100,500 (1)
Salary Remaining : $0
Salary Average : $100,500
Salary Average Remaining : $0
Calle Jarnkrok $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jachym Kondelik $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Calle Clang $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tristan Luneau $91,833 (2)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Justin Sourdif $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Arthur Kaliyev $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Logan Mailloux $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Helge Grans $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Judd Caulfield $83,750 (2)
Salary Remaining : $0
Salary Average : $83,750
Salary Average Remaining : $0
Sam Steel $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Leevi Merilainen $82,000 (1)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Martin Chromiak $82,000 (1)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
William Villeneuve $81,778 (1)
Salary Remaining : $0
Salary Average : $81,778
Salary Average Remaining : $0
Libor Hajek $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dalibor Dvorsky $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Sampo Ranta $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Xavier Bouchard $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Justin Robidas $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Marcel Marcel $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dominik Bokk $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Scott Morrow $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Alex Barre-Boulet $77,500 (1)
Salary Remaining : $0
Salary Average : $75,833
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 2025 : $3,571,612
Year 2026 : $923,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,539,945
Year 2026 : $923,584
Year 2027 : $0
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $250 - 3 672 - 61,21%
Level 2: 5000 - $100 - 3 904 - 78,09%
Level 3: 2000 - $90 - 1 338 - 66,91%
Level 4: 4000 - $80 - 2 222 - 55,55%
Luxury : 1000 - $300 - 790 - 79,04%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 927 - 96,33%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 927 - 66,26%
Average Income per Game$2,120,417
Year to Date Revenue$19,083,756
Farm
Home Games Left0
Average Attendance - %2 927 - 97,55%
Average Income per Game$84,076
Year to Date Revenue$168,152

Expense

Pro Players Total Salaries$107,013,000
Farm Players Total Salaries$2,031,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,901,261
Projected Bank Account$38,901,261

Pro Players Salaries

Mitch Marner $10,903,000 (1)
-Salary Remaining : $0
-Salary Average : $10,903,000
-Salary Average Remaining : $0
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Nazem Kadri $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Yanni Gourde $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Erik Karlsson $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Samuel Girard $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Rickard Rakell $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Mike Matheson $4,880,000 (2)
-Salary Remaining : $0
-Salary Average : $4,880,000
-Salary Average Remaining : $0
Kevin Labanc $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
David Perron $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Alex Vlasic $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Sam Bennett $4,430,000 (3)
-Salary Remaining : $0
-Salary Average : $4,430,000
-Salary Average Remaining : $0
Jake Oettinger $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Nikita Zadorov $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Quinton Byfield $3,540,000 (1)
-Salary Remaining : $0
-Salary Average : $3,540,000
-Salary Average Remaining : $0
Max Domi $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Kevin Lankinen $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jason Dickinson $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Alexander Barabanov $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ryan Donato $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Brock Faber $1,010,000 (2)
-Salary Remaining : $0
-Salary Average : $1,010,000
-Salary Average Remaining : $0
Ville Husso $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $107,013,000
Year 2026 : $51,820,000
Year 2027 : $14,430,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $107,013,000
Year 2026 : $51,820,000
Year 2027 : $14,430,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $107,013,000
Year 2026 : $51,820,000
Year 2027 : $14,430,000
Year 2028 : $0

Farm Players Salaries

Robby Fabbri $400,000 (1)
Salary Remaining : $0
Salary Average : $400,000
Salary Average Remaining : $0
Joakim Kemell $142,000 (1)
Salary Remaining : $0
Salary Average : $142,000
Salary Average Remaining : $0
Shakir Mukhamadullin $129,000 (1)
Salary Remaining : $0
Salary Average : $129,000
Salary Average Remaining : $0
Henry Thrun $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryder Korczak $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matej Blumel $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Fedor Svechkov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Josiah Slavin $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Knazko $90,300 (1)
Salary Remaining : $0
Salary Average : $90,300
Salary Average Remaining : $0
Ozzy Wiesblatt $86,300 (1)
Salary Remaining : $0
Salary Average : $86,300
Salary Average Remaining : $0
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
A.J. Greer $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Isaac Belliveau $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jack Malone $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Lucas Johansen $77,500 (1)
Salary Remaining : $0
Salary Average : $76,300
Salary Average Remaining : $0
Fabian Wagner $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Paul Cotter $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Bode Wilde $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zac Jones $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $2,031,100
Year 2026 : $456,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,002,400
Year 2026 : $456,000
Year 2027 : $85,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $105 - 5 996 - 99,93%
Level 2: 5000 - $60 - 4 991 - 99,83%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 993 - 99,33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 977 - 98,83%
Farm Level 2: 1000 - $15 - 987 - 98,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 981 - 99,89%
Average Income per Game$1,492,386
Year to Date Revenue$4,477,157
Farm
Home Games Left0
Average Attendance - %2 963 - 98,77%
Average Income per Game$85,655
Year to Date Revenue$171,309

Expense

Pro Players Total Salaries$105,365,000
Farm Players Total Salaries$2,323,958
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,782,481
Projected Bank Account$15,782,481

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Timo Meier $8,800,000 (3)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Clayton Keller $7,150,000 (2)
-Salary Remaining : $0
-Salary Average : $7,150,000
-Salary Average Remaining : $0
Travis Sanheim $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Valeri Nichushkin $6,125,000 (1)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Logan Stankoven $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Neal Pionk $5,880,000 (2)
-Salary Remaining : $0
-Salary Average : $5,880,000
-Salary Average Remaining : $0
Bryan Rust $5,130,000 (2)
-Salary Remaining : $0
-Salary Average : $5,130,000
-Salary Average Remaining : $0
Ryan Strome $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Brandon Saad $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Artem Zub $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Matias Maccelli $3,425,000 (2)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Jake Evans $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Luke Schenn $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Connor Ingram $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Alexander Edler $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Nick Perbix $1,130,000 (2)
-Salary Remaining : $0
-Salary Average : $1,130,000
-Salary Average Remaining : $0
Drew O'Connor $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jonathan Lekkerimaki $775,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Samuel Morin $775,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $105,365,000
Year 2026 : $70,090,000
Year 2027 : $18,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $105,265,000
Year 2026 : $70,090,000
Year 2027 : $18,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $105,365,000
Year 2026 : $70,090,000
Year 2027 : $18,600,000
Year 2028 : $0

Farm Players Salaries

Jamie Drysdale $230,000 (1)
Salary Remaining : $0
Salary Average : $230,000
Salary Average Remaining : $0
Vincent Desharnais $200,000 (3)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Urho Vaakanainen $155,000 (2)
Salary Remaining : $0
Salary Average : $155,000
Salary Average Remaining : $0
Brennan Othmann $131,333 (2)
Salary Remaining : $0
Salary Average : $131,333
Salary Average Remaining : $0
Hendrix Lapierre $110,583 (1)
Salary Remaining : $0
Salary Average : $110,583
Salary Average Remaining : $0
Nicolas Deslauriers $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Matt Rempe $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Christian Kyrou $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Amadeus Lombardi $92,667 (2)
Salary Remaining : $0
Salary Average : $92,667
Salary Average Remaining : $0
Ville Ottavainen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Magnus Chrona $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Antti Tuomisto $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Aleksi Heimosalmi $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Florian Xhekaj $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Logan Brown $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Xavier Simoneau $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jacob Fowler $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Luke Tuch $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Noah Ostlund $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Owen Beck $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Gabriel Fortier $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Oskari Laaksonen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Adam Engstrom $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $2,323,958
Year 2026 : $1,030,875
Year 2027 : $200,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,271,458
Year 2026 : $1,030,875
Year 2027 : $200,000
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $235 - 852 - 85,20%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1 962 - 98,08%
Farm Level 2: 1000 - $20 - 981 - 98,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 852 - 99,18%
Average Income per Game$1,633,253
Year to Date Revenue$3,266,506
Farm
Home Games Left0
Average Attendance - %2 943 - 98,08%
Average Income per Game$100,042
Year to Date Revenue$400,167

Expense

Pro Players Total Salaries$88,738,333
Farm Players Total Salaries$1,789,883
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$121,848,095
Projected Bank Account$121,848,095

Pro Players Salaries

Charlie McAvoy $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Jesper Bratt $7,875,000 (2)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Devon Toews $7,250,000 (3)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Brayden Schenn $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Brock Nelson $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Dylan Strome $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Tyler Bertuzzi $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Scott Wedgewood $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ilya Sorokin $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Cody Ceci $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Michael Rasmussen $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Joel Armia $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alexander Romanov $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
David Savard $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Casey Mittelstadt $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Colton Sissons $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jake Sanderson $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Erik Johnson $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Alex Lyon $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Aliaksei Protas $888,333 (1)
-Salary Remaining : $0
-Salary Average : $888,333
-Salary Average Remaining : $0
Gavin Bayreuther $775,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Haydn Fleury $775,000 (1)
-Salary Remaining : $0
-Salary Average : $762,500
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $88,738,333
Year 2026 : $41,075,000
Year 2027 : $12,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $88,700,833
Year 2026 : $41,075,000
Year 2027 : $12,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,738,333
Year 2026 : $41,075,000
Year 2027 : $12,250,000
Year 2028 : $0

Farm Players Salaries

Ethan Bear $220,000 (2)
Salary Remaining : $0
Salary Average : $220,000
Salary Average Remaining : $0
Peyton Krebs $145,000 (2)
Salary Remaining : $0
Salary Average : $145,000
Salary Average Remaining : $0
Ville Heinola $107,583 (1)
Salary Remaining : $0
Salary Average : $107,583
Salary Average Remaining : $0
Lucas Edmonds $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
William Wallinder $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Maxim Groshev $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ethan Del Mastro $90,300 (2)
Salary Remaining : $0
Salary Average : $90,300
Salary Average Remaining : $0
Jansen Harkins $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Francesco Pinelli $84,500 (2)
Salary Remaining : $0
Salary Average : $84,500
Salary Average Remaining : $0
Otto Koivula $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hunter Brzustewicz $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Conor Geekie $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Joe Hicketts $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sergei Murashov $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Justin Ertel $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mark Friedman $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sonny Milano $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Noah Laba $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Brogan Rafferty $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,789,883
Year 2026 : $1,044,800
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,747,383
Year 2026 : $1,044,800
Year 2027 : $0
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $73 - 4 989 - 99,79%
Level 3: 2000 - $55 - 1 870 - 93,51%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $225 - 906 - 90,64%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1 506 - 75,30%
Farm Level 2: 1000 - $25 - 805 - 80,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 766 - 98,70%
Average Income per Game$1,634,184
Year to Date Revenue$11,439,290
Farm
Home Games Left0
Average Attendance - %2 311 - 77,03%
Average Income per Game$89,653
Year to Date Revenue$179,306

Expense

Pro Players Total Salaries$86,399,251
Farm Players Total Salaries$4,054,833
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,827,537
Projected Bank Account$38,827,537

Pro Players Salaries

Vladimir Tarasenko $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Claude Giroux $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Taylor Hall $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Vladislav Gavrikov $5,875,000 (2)
-Salary Remaining : $0
-Salary Average : $5,875,000
-Salary Average Remaining : $0
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Anthony Mantha $5,700,000 (1)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Anthony Duclair $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Reilly Smith $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Philip Broberg $4,580,917 (2)
-Salary Remaining : $0
-Salary Average : $4,580,917
-Salary Average Remaining : $0
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Noah Dobson $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Pius Suter (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Adam Henrique $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Olli Maatta $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Casey Cizikas $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alexis Lafreniere $2,330,000 (1)
-Salary Remaining : $0
-Salary Average : $2,330,000
-Salary Average Remaining : $0
Ryan McLeod $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Moritz Seider $1,713,334 (1)
-Salary Remaining : $0
-Salary Average : $1,713,334
-Salary Average Remaining : $0
Jordan Spence $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Erik Gustafsson $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Joonas Korpisalo $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $86,399,251
Year 2026 : $47,305,917
Year 2027 : $8,500,000
Year 2028 : $3,500,000
Salary Average Commitment
Year 2025 : $86,399,251
Year 2026 : $47,305,917
Year 2027 : $8,500,000
Year 2028 : $3,500,000
Salary Cap with 1 Way Contract
Year 2025 : $86,399,251
Year 2026 : $47,305,917
Year 2027 : $8,500,000
Year 2028 : $3,500,000

Farm Players Salaries

Justin Holl $340,000 (2)
Salary Remaining : $0
Salary Average : $340,000
Salary Average Remaining : $0
Marc-Edouard Vlasic $325,000 (1)
Salary Remaining : $0
Salary Average : $325,000
Salary Average Remaining : $0
Will Borgen $270,000 (3)
Salary Remaining : $0
Salary Average : $270,000
Salary Average Remaining : $0
Michael Amadio $260,000 (3)
Salary Remaining : $0
Salary Average : $260,000
Salary Average Remaining : $0
Dan Vladar $220,000 (1)
Salary Remaining : $0
Salary Average : $220,000
Salary Average Remaining : $0
David Reinbacher $208,500 (2)
Salary Remaining : $0
Salary Average : $208,500
Salary Average Remaining : $0
Klim Kostin $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Landon Slaggert $135,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Rafael Harvey-Pinard $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nils Hoglander $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ryker Evans $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jakub Dobes $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Antti Saarela $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Helenius $88,000 (2)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
Matej Pekar $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Tyler Benson $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Jack Finley $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Dennis Hildeby $84,333 (1)
Salary Remaining : $0
Salary Average : $84,333
Salary Average Remaining : $0
Nick Blankenburg $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Joshua Ho-Sang $77,500 (2)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Connor Bunnaman $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
David Goyette $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Denton Mateychuk $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Gavin Hayes $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Max Lajoie $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mitchell Stephens $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jackson Blake $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ty Mueller $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jakub Stancl $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ty Ronning $77,500 (1)
Salary Remaining : $0
Salary Average : $75,083
Salary Average Remaining : $0
Samuel Honzek $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Philippe Myers $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Talyn Boyko $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 2025 : $4,054,832
Year 2026 : $1,911,500
Year 2027 : $685,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,982,415
Year 2026 : $1,904,000
Year 2027 : $685,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 99,97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,437,431
Year to Date Revenue$14,374,310
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,047,857
Farm Players Total Salaries$1,122,600
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,785,890
Projected Bank Account$55,785,890

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
-Salary Remaining : $0
-Salary Average : $11,642,857
-Salary Average Remaining : $0
Cale Makar $9,000,000 (2)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Alex Pietrangelo (Out of Payroll) $8,800,000 (2)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Quinn Hughes $7,850,000 (3)
-Salary Remaining : $0
-Salary Average : $7,850,000
-Salary Average Remaining : $0
Dylan Cozens $7,100,000 (1)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Jamie Benn $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Sam Reinhart $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Brad Marchand $6,130,000 (3)
-Salary Remaining : $0
-Salary Average : $6,130,000
-Salary Average Remaining : $0
Andre Burakovsky $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Sean Monahan $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Martin Fehervary $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Adin Hill $4,900,000 (3)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Gustav Nyquist $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Sam Montembeault $3,150,000 (3)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Dante Fabbro $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Trevor Moore $1,875,000 (1)
-Salary Remaining : $0
-Salary Average : $1,875,000
-Salary Average Remaining : $0
Cam York $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Bobby Brink $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Conor Timmins $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Erik Haula $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Erik Brannstrom $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Anton Forsberg $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $115,847,857
Year 2026 : $76,430,000
Year 2027 : $29,030,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $115,847,857
Year 2026 : $76,430,000
Year 2027 : $29,030,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $115,847,857
Year 2026 : $76,430,000
Year 2027 : $29,030,000
Year 2028 : $0

Farm Players Salaries

Jordan Harris $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Gustav Lindstrom $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cole Schwindt $91,100 (1)
Salary Remaining : $0
Salary Average : $91,100
Salary Average Remaining : $0
Reid Schaefer $88,700 (2)
Salary Remaining : $0
Salary Average : $88,700
Salary Average Remaining : $0
Arber Xhekaj $82,800 (1)
Salary Remaining : $0
Salary Average : $82,800
Salary Average Remaining : $0
Zack Ostapchuk $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Sean Farrell $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Liam Ohgren $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Kody Clark $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jesper Boqvist $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gavin Brindley $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Dylan Roobroeck $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ben Hemmerling $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players13
Salary Commitment
Year 2025 : $1,122,600
Year 2026 : $388,700
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,092,600
Year 2026 : $388,700
Year 2027 : $0
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,702,500
Farm Players Total Salaries$2,761,967
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,181,623
Projected Bank Account$83,181,623

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $0
-Salary Average : $12,600,000
-Salary Average Remaining : $0
Mikhail Sergachev $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Lucas Raymond $8,075,000 (2)
-Salary Remaining : $0
-Salary Average : $8,075,000
-Salary Average Remaining : $0
Torey Krug $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Semyon Varlamov $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Ivan Barbashev $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ilya Lyubushkin $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Brendan Gallagher $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ryan Graves $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Shayne Gostisbehere $4,130,000 (2)
-Salary Remaining : $0
-Salary Average : $4,130,000
-Salary Average Remaining : $0
Shane Wright $3,980,000 (1)
-Salary Remaining : $0
-Salary Average : $3,980,000
-Salary Average Remaining : $0
Kirby Dach $3,360,000 (1)
-Salary Remaining : $0
-Salary Average : $3,360,000
-Salary Average Remaining : $0
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Corey Perry $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Devon Levi $1,566,667 (1)
-Salary Remaining : $0
-Salary Average : $1,566,667
-Salary Average Remaining : $0
Thomas Harley $1,290,000 (1)
-Salary Remaining : $0
-Salary Average : $1,290,000
-Salary Average Remaining : $0
Zack Bolduc $1,275,833 (2)
-Salary Remaining : $0
-Salary Average : $1,275,833
-Salary Average Remaining : $0
Wyatt Johnston $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Lane Hutson $775,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Macklin Celebrini $775,000 (1)
-Salary Remaining : $0
-Salary Average : $700,000
-Salary Average Remaining : $0
Brett Leason $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $91,702,500
Year 2026 : $52,455,833
Year 2027 : $14,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $91,552,500
Year 2026 : $52,455,833
Year 2027 : $14,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $91,702,500
Year 2026 : $52,455,833
Year 2027 : $14,500,000
Year 2028 : $0

Farm Players Salaries

Jack Drury $172,500 (2)
Salary Remaining : $0
Salary Average : $172,500
Salary Average Remaining : $0
Sebastian Cossa $171,000 (1)
Salary Remaining : $0
Salary Average : $171,000
Salary Average Remaining : $0
Zach Benson $160,000 (2)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Collin Graf $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Lukas Reichel $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Curtis Lazar $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
John Beecher $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Donovan Sebrango $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nikke Kokko $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Joshua Roy $88,167 (2)
Salary Remaining : $0
Salary Average : $88,167
Salary Average Remaining : $0
Filip Cederqvist $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Vitali Kravtsov $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Chase Stillman $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Topi Niemela $85,667 (2)
Salary Remaining : $0
Salary Average : $85,667
Salary Average Remaining : $0
Thomas Milic $84,167 (2)
Salary Remaining : $0
Salary Average : $84,167
Salary Average Remaining : $0
Jakub Brabenec $82,833 (2)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
MacKenzie Entwistle $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Julien Gauthier $78,800 (2)
Salary Remaining : $0
Salary Average : $78,800
Salary Average Remaining : $0
Ethan Edwards $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Hudson Fasching $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt D. Murray $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jani Nyman $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tim Gettinger $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Travis Barron $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Justin Gill $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Lucas Elvenes $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Louie Belpedio $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Martin Pospisil $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dennis Cholowski $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $2,761,967
Year 2026 : $1,508,467
Year 2027 : $245,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,736,967
Year 2026 : $1,508,467
Year 2027 : $245,000
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $145 - 5 289 - 88,15%
Level 2: 5000 - $100 - 3 759 - 75,18%
Level 3: 2000 - $85 - 1 310 - 65,48%
Level 4: 4000 - $54 - 2 794 - 69,85%
Luxury : 1000 - $245 - 877 - 87,69%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1 896 - 94,78%
Farm Level 2: 1000 - $22 - 964 - 96,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 029 - 77,94%
Average Income per Game$1,862,830
Year to Date Revenue$13,039,807
Farm
Home Games Left0
Average Attendance - %2 860 - 95,32%
Average Income per Game$98,975
Year to Date Revenue$296,926

Expense

Pro Players Total Salaries$109,801,377
Farm Players Total Salaries$3,447,550
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,102,404
Projected Bank Account$2,102,404

Pro Players Salaries

David Pastrnak $11,250,000 (3)
-Salary Remaining : $0
-Salary Average : $11,250,000
-Salary Average Remaining : $0
Aleksander Barkov $10,000,000 (2)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Anze Kopitar $10,000,000 (1)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Matthew Tkachuk $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Miro Heiskanen $8,450,000 (3)
-Salary Remaining : $0
-Salary Average : $8,450,000
-Salary Average Remaining : $0
Brady Tkachuk $8,205,714 (1)
-Salary Remaining : $0
-Salary Average : $8,205,714
-Salary Average Remaining : $0
Noah Hanifin $7,350,000 (3)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Colton Parayko $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Ryan Pulock $6,150,000 (1)
-Salary Remaining : $0
-Salary Average : $6,150,000
-Salary Average Remaining : $0
Connor Bedard $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Damon Severson $4,166,666 (1)
-Salary Remaining : $0
-Salary Average : $4,166,666
-Salary Average Remaining : $0
Alexandar Georgiev $3,400,000 (2)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Evan Rodrigues $3,001,999 (2)
-Salary Remaining : $0
-Salary Average : $3,001,999
-Salary Average Remaining : $0
Ben Chiarot $3,001,999 (1)
-Salary Remaining : $0
-Salary Average : $3,001,999
-Salary Average Remaining : $0
Alexander Wennberg $3,001,999 (2)
-Salary Remaining : $0
-Salary Average : $3,001,999
-Salary Average Remaining : $0
Patrick Kane $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Jeff Skinner $2,523,000 (2)
-Salary Remaining : $0
-Salary Average : $2,523,000
-Salary Average Remaining : $0
Anthony Stolarz $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nick Bjugstad $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Owen Tippett $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $109,801,377
Year 2026 : $57,676,998
Year 2027 : $27,050,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $109,801,377
Year 2026 : $57,676,998
Year 2027 : $27,050,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $109,801,377
Year 2026 : $57,676,998
Year 2027 : $27,050,000
Year 2028 : $0

Farm Players Salaries

Lukas Cormier $400,000 (1)
Salary Remaining : $0
Salary Average : $400,000
Salary Average Remaining : $0
Nikita Chibrikov $400,000 (1)
Salary Remaining : $0
Salary Average : $400,000
Salary Average Remaining : $0
Frederik Andersen $400,000 (1)
Salary Remaining : $0
Salary Average : $400,000
Salary Average Remaining : $0
Rasmus Ristolainen $316,667 (2)
Salary Remaining : $0
Salary Average : $316,667
Salary Average Remaining : $0
Nick Seeler $270,000 (1)
Salary Remaining : $0
Salary Average : $270,000
Salary Average Remaining : $0
Bobby McMann $220,000 (3)
Salary Remaining : $0
Salary Average : $220,000
Salary Average Remaining : $0
Ethen Frank $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Vladislav Namestnikov $165,000 (1)
Salary Remaining : $0
Salary Average : $165,000
Salary Average Remaining : $0
Jack McBain $160,000 (3)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Evgenii Dadonov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Cayden Primeau $89,000 (1)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Ville Koivunen $88,000 (1)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
Samu Tuomaala $86,300 (2)
Salary Remaining : $0
Salary Average : $86,300
Salary Average Remaining : $0
Juuso Parssinen $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Robert Hagg $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Snively $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kale Clague $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gage Goncalves $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jaxson Stauber $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brett Seney $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $3,447,550
Year 2026 : $860,467
Year 2027 : $380,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,442,550
Year 2026 : $860,467
Year 2027 : $380,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 2000 - $46 - 1 997 - 99,85%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $220 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $33 - 2 000 - 100,00%
Farm Level 2: 1000 - $13 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 997 - 99,98%
Average Income per Game$1,698,391
Year to Date Revenue$5,095,174
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$80,580
Year to Date Revenue$161,160

Expense

Pro Players Total Salaries$105,208,333
Farm Players Total Salaries$2,185,583
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,633,286
Projected Bank Account$45,633,286

Pro Players Salaries

William Nylander $11,500,000 (3)
-Salary Remaining : $0
-Salary Average : $11,500,000
-Salary Average Remaining : $0
Jonathan Huberdeau $10,500,000 (1)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Zach Werenski $9,583,333 (1)
-Salary Remaining : $0
-Salary Average : $9,583,333
-Salary Average Remaining : $0
Tomas Hertl $8,135,000 (1)
-Salary Remaining : $0
-Salary Average : $8,135,000
-Salary Average Remaining : $0
Evgeny Kuznetsov $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Ryan McDonagh $6,750,000 (2)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Anthony Cirelli $6,250,000 (1)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jordan Binnington $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Andrei Kuzmenko $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Spencer Knight $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
T.J. Oshie $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Matt Roy $3,150,000 (1)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Mathieu Joseph $2,950,000 (3)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Kent Johnson $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Barrett Hayton $1,780,000 (1)
-Salary Remaining : $0
-Salary Average : $1,780,000
-Salary Average Remaining : $0
Brandt Clarke $1,710,000 (1)
-Salary Remaining : $0
-Salary Average : $1,710,000
-Salary Average Remaining : $0
Calvin Pickard $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Simon Benoit $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Anthony Beauvillier $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Justin Schultz $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ryan Johansen $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $105,208,333
Year 2026 : $28,050,000
Year 2027 : $14,450,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $105,208,333
Year 2026 : $28,050,000
Year 2027 : $14,450,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $105,208,333
Year 2026 : $28,050,000
Year 2027 : $14,450,000
Year 2028 : $0

Farm Players Salaries

Isac Lundestrom $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Brad Lambert $116,833 (1)
Salary Remaining : $0
Salary Average : $116,833
Salary Average Remaining : $0
Fabian Lysell $109,583 (1)
Salary Remaining : $0
Salary Average : $109,583
Salary Average Remaining : $0
Ryan Johnson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Rasmus Kupari $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Matthew Poitras $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Pierre-Olivier Joseph $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ivan Prosvetov $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Carson Lambos $93,417 (2)
Salary Remaining : $0
Salary Average : $93,417
Salary Average Remaining : $0
Emil Heineman $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mikael Pyyhtia $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
William Dufour $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Roby Jarventie $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Zachary L'Heureux $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Lucas Carlsson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Elias D. Pettersson $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Spencer Martin $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Benoit-Olivier Groulx $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Spencer Stastney $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Will Butcher $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Rutger McGroarty $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Jacob Moverare $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Filip Hallander $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Nylander $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $2,185,583
Year 2026 : $934,167
Year 2027 : $150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,168,083
Year 2026 : $934,167
Year 2027 : $150,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 2000 - $38 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $205 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 973 - 98,64%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,536,400
Year to Date Revenue$4,609,200
Farm
Home Games Left0
Average Attendance - %2 973 - 99,09%
Average Income per Game$85,729
Year to Date Revenue$428,645

Expense

Pro Players Total Salaries$108,525,000
Farm Players Total Salaries$2,254,165
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,833,700
Projected Bank Account$13,833,700

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $0
-Salary Average : $9,850,000
-Salary Average Remaining : $0
Adam Fox $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Dougie Hamilton $9,000,000 (1)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Mika Zibanejad $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Alex DeBrincat $7,875,000 (1)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Jared Spurgeon $7,575,000 (1)
-Salary Remaining : $0
-Salary Average : $7,575,000
-Salary Average Remaining : $0
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Pavel Buchnevich $5,800,000 (1)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Zach Hyman $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Juuse Saros $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Joey Daccord $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Matt Duchene $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Logan Cooley $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Alexandre Carrier $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Alex Kerfoot $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Nick Foligno $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Nick Leddy $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ryan Suter $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Victor Olofsson $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Connor Brown $900,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Nick Holden $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Nic Dowd $775,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Joseph Woll $775,000 (1)
-Salary Remaining : $0
-Salary Average : $767,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $109,425,000
Year 2026 : $55,725,000
Year 2027 : $20,400,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $100,842,000
Year 2026 : $55,725,000
Year 2027 : $20,400,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $109,425,000
Year 2026 : $55,725,000
Year 2027 : $20,400,000
Year 2028 : $0

Farm Players Salaries

Ivan Fedotov $327,500 (3)
Salary Remaining : $0
Salary Average : $327,500
Salary Average Remaining : $0
Carson Soucy $275,000 (1)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Adam Edstrom $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Carter Savoie $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dustin Wolf $91,333 (1)
Salary Remaining : $0
Salary Average : $91,333
Salary Average Remaining : $0
Emil Andrae $90,333 (1)
Salary Remaining : $0
Salary Average : $90,333
Salary Average Remaining : $0
Ryan Suzuki $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Ridly Greig $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Kyle Okposo $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Danil Gushchin $82,833 (1)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Albert Johansson $82,000 (1)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Tanner Jeannot $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joey Anderson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Luff $77,500 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ty Young $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Egor Zamula $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nikita Grebenkin $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ty Smith $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Darren Raddysh $77,500 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Walker Duehr $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Arshdeep Bains $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ben Harpur $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $2,254,165
Year 2026 : $660,000
Year 2027 : $405,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,211,665
Year 2026 : $650,000
Year 2027 : $397,500
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $200 - 3 791 - 63,18%
Level 2: 5000 - $80 - 4 161 - 83,21%
Level 3: 2000 - $70 - 1 356 - 67,82%
Level 4: 4000 - $60 - 2 413 - 60,33%
Luxury : 1000 - $225 - 887 - 88,73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 608 - 70,04%
Average Income per Game$1,759,914
Year to Date Revenue$5,279,741
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,979,249
Farm Players Total Salaries$2,728,279
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,781,978
Projected Bank Account$39,781,978

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Sergei Bobrovsky $10,000,000 (1)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Sebastian Aho $8,460,250 (1)
-Salary Remaining : $0
-Salary Average : $8,460,250
-Salary Average Remaining : $0
Kyle Connor $7,140,000 (3)
-Salary Remaining : $0
-Salary Average : $7,140,000
-Salary Average Remaining : $0
Justin Faulk $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Adam Pelech $5,700,000 (1)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
Travis Konecny $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Josh Anderson $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jaden Schwartz $5,160,666 (1)
-Salary Remaining : $0
-Salary Average : $5,160,666
-Salary Average Remaining : $0
Jared McCann $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jakob Chychrun $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Kyle Palmieri $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Elias Lindholm $4,850,000 (1)
-Salary Remaining : $0
-Salary Average : $4,850,000
-Salary Average Remaining : $0
Lawson Crouse $4,300,000 (1)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Simon Nemec $4,168,333 (1)
-Salary Remaining : $0
-Salary Average : $4,168,333
-Salary Average Remaining : $0
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Scott Mayfield $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Sean Kuraly $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
David Rittich $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Parker Kelly $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Shane Pinto $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $103,979,249
Year 2026 : $42,015,000
Year 2027 : $26,740,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $103,979,249
Year 2026 : $42,015,000
Year 2027 : $26,740,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $103,979,249
Year 2026 : $42,015,000
Year 2027 : $26,740,000
Year 2028 : $0

Farm Players Salaries

Ian Cole $310,000 (1)
Salary Remaining : $0
Salary Average : $310,000
Salary Average Remaining : $0
Alex Iafallo $250,000 (2)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Jordan Martinook $250,000 (3)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Kaapo Kakko $210,000 (1)
Salary Remaining : $0
Salary Average : $210,000
Salary Average Remaining : $0
Yaroslav Askarov $177,500 (1)
Salary Remaining : $0
Salary Average : $177,500
Salary Average Remaining : $0
Zach Whitecloud $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Connor Murphy $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lukas Svejkovsky $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jared Davidson $88,000 (2)
Salary Remaining : $0
Salary Average : $88,000
Salary Average Remaining : $0
Jakub Demek $85,168 (2)
Salary Remaining : $0
Salary Average : $85,168
Salary Average Remaining : $0
Jacob Melanson $82,611 (2)
Salary Remaining : $0
Salary Average : $82,611
Salary Average Remaining : $0
Ryan Lomberg $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Mesar $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Frederic Allard $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jordan Dumais $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Mitchell Gibson $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Dipietro $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Noah Warren $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Oliver Kapanen $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Sandis Vilmanis $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Vladislav Kolyachonok $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nathan Legare $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Riley Tufte $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $2,728,279
Year 2026 : $1,215,779
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,688,279
Year 2026 : $1,215,779
Year 2027 : $555,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 2000 - $21 - 2 000 - 100,00%
Level 4: 4000 - $15 - 4 000 - 100,00%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 1 192 - 59,58%
Farm Level 2: 1000 - $40 - 535 - 53,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,382,300
Year to Date Revenue$6,911,500
Farm
Home Games Left0
Average Attendance - %1 726 - 57,53%
Average Income per Game$94,728
Year to Date Revenue$189,455

Expense

Pro Players Total Salaries$103,422,550
Farm Players Total Salaries$2,190,283
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,864,936
Projected Bank Account$35,864,936

Pro Players Salaries

Elias Pettersson $11,600,000 (1)
-Salary Remaining : $0
-Salary Average : $11,600,000
-Salary Average Remaining : $0
Johnny Gaudreau $9,750,000 (1)
-Salary Remaining : $0
-Salary Average : $9,750,000
-Salary Average Remaining : $0
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $7,000,500 (2)
-Salary Remaining : $0
-Salary Average : $7,000,500
-Salary Average Remaining : $0
Josh Morrissey $6,250,000 (1)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Phillip Danault $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Erik Cernak $5,200,000 (1)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Mikael Backlund $5,000,001 (2)
-Salary Remaining : $0
-Salary Average : $5,000,001
-Salary Average Remaining : $0
Thatcher Demko $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Mikael Granlund $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Rasmus Sandin $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Adam Larsson $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Mattias Samuelsson $4,285,714 (1)
-Salary Remaining : $0
-Salary Average : $4,285,714
-Salary Average Remaining : $0
Jordan Staal $4,000,001 (3)
-Salary Remaining : $0
-Salary Average : $4,000,001
-Salary Average Remaining : $0
Radko Gudas $4,000,001 (2)
-Salary Remaining : $0
-Salary Average : $4,000,001
-Salary Average Remaining : $0
Carter Hart $3,979,000 (1)
-Salary Remaining : $0
-Salary Average : $3,979,000
-Salary Average Remaining : $0
Chandler Stephenson $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Daniil Miromanov $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Michael McLeod $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Jack Quinn $863,000 (1)
-Salary Remaining : $0
-Salary Average : $863,000
-Salary Average Remaining : $0
Jake Neighbours $836,000 (1)
-Salary Remaining : $0
-Salary Average : $836,000
-Salary Average Remaining : $0
Sam Malinski $833,333 (2)
-Salary Remaining : $0
-Salary Average : $833,333
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $103,422,550
Year 2026 : $43,083,836
Year 2027 : $9,000,001
Year 2028 : $0
Salary Average Commitment
Year 2025 : $103,422,550
Year 2026 : $43,083,836
Year 2027 : $9,000,001
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $103,422,550
Year 2026 : $43,083,836
Year 2027 : $9,000,001
Year 2028 : $0

Farm Players Salaries

Mackie Samoskevich $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jiri Kulich $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Dylan Garand $90,250 (1)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Karl Henriksson $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Oskar Pettersson $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Kim Nousiainen $85,900 (1)
Salary Remaining : $0
Salary Average : $85,900
Salary Average Remaining : $0
Tuukka Tieksola $82,300 (1)
Salary Remaining : $0
Salary Average : $82,300
Salary Average Remaining : $0
Jeremie Poirier $82,300 (1)
Salary Remaining : $0
Salary Average : $82,300
Salary Average Remaining : $0
Wyatte Wylie $82,100 (1)
Salary Remaining : $0
Salary Average : $82,100
Salary Average Remaining : $0
Jacob Bernard-Docker $80,500 (2)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Givani Smith $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Pontus Holmberg $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Tucker $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakob Pelletier $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arturs Silovs $78,600 (1)
Salary Remaining : $0
Salary Average : $78,600
Salary Average Remaining : $0
Jesse Pulkkinen $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Pavol Regenda $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Frank Nazar $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Filip Bystedt $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Kole Lind $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Eduard Sale $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Trevor Carrick $77,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Seamus Casey $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Garin Bjorklund $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Dan Renouf $77,500 (1)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Cam Lund $77,500 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Ben Meyers $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,190,283
Year 2026 : $420,000
Year 2027 : $80,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,134,033
Year 2026 : $420,000
Year 2027 : $80,000
Year 2028 : $0